Org.nr 984 430 361 2010 → 2011 Year-over-year analysis

ADVOKATFIRMAET WOLD AS: årsregnskap 2011 vs 2010

Grew 10% on revenue

approved 2012-05-31; registry 2012-07-09; journal 2012 512825

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKATFIRMAET WOLD AS. Revenue 5.04m NOK → 5.56m NOK (+10.2%). Equity 1.21m NOK → 1.17m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET WOLD AS.

Scorecard

Revenue
5.04m NOK 5.56m NOK
+10.2%
Operating result
+1 116 NOK +892.3k NOK
+79853.5%
Net result
n/m +661.0k NOK
—
Equity
1.21m NOK 1.17m NOK
-3.2%
Cash
n/m 1.28m NOK
—
Total assets
3.39m NOK 3.82m NOK
+12.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.04m NOK to 5.56m NOK (+10.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 116 NOK → +892.3k NOK (op. margin 0.0% → 16.1%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.21m NOK → 1.17m NOK (equity ratio 35.8% → 30.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.79m NOK → 3.48m NOK (55% → 63% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3 000 NOK → 4 000 NOK. Reported fact