Org.nr 984 430 361 2012 → 2013 Year-over-year analysis

ADVOKATFIRMAET WOLD AS: årsregnskap 2013 vs 2012

Weaker earnings

approved 2014-04-30; registry 2014-07-08; journal 2014 551238

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET WOLD AS. Net result +795.4k NOK → +345.3k NOK. Equity 1.22m NOK → 814.6k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: net result weakened; equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
n/m 5.32m NOK
—
Operating result
+1 100 NOK +519.8k NOK
+47151.3%
Net result
+795.4k NOK +345.3k NOK
-56.6%
Equity
1.22m NOK 814.6k NOK
-33.2%
Cash
1.29m NOK 743.9k NOK
-42.5%
Total assets
4.01m NOK 3.26m NOK
-18.9%

What improved

  • ↑

    Operating result improved

    Operating result +1 100 NOK → +519.8k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 3.61m NOK → 3.23m NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +795.4k NOK → +345.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.22m NOK → 814.6k NOK (equity ratio 30.4% → 25.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.29m NOK → 743.9k NOK (-42.5% YoY). Calculated