FirmaIQ
Org.nr 998 882 672 2011 → 2012 Year-over-year analysis

ADVOKATFIRMAET WULFF AS: årsregnskap 2012 vs 2011

Grew 87% on revenue

approved 2013-04-29; registry 2013-09-17; journal 2013 820298

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMAET WULFF AS. Revenue 1.99m NOK → 3.73m NOK (+87.2%). Equity 726.2k NOK → 165.7k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET WULFF AS.

At a glance

Scorecard

Revenue
1.99m NOK 3.73m NOK
+87.2%
Equity
726.2k NOK 165.7k NOK
-77.2%
Cash
298.9k NOK 244.4k NOK
-18.2%
Total assets
3.20m NOK 10.03m NOK
+213.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.99m NOK to 3.73m NOK (+87.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 726.2k NOK → 165.7k NOK (equity ratio 22.7% → 1.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 298.9k NOK → 244.4k NOK (-18.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 119.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 983.7k NOK → 1.45m NOK (49% → 39% of revenue). Calculated