Org.nr 998 882 672 2014 → 2015 Year-over-year analysis

ADVOKATFIRMAET WULFF AS: årsregnskap 2015 vs 2014

Shrank 22% on revenue, cash halved-plus

approved 2016-04-26; registry 2016-05-11; journal 2016 417941

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKATFIRMAET WULFF AS. Revenue 4.31m NOK → 3.37m NOK (-21.9%). Equity 833.7k NOK → 808.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for ADVOKATFIRMAET WULFF AS.

Scorecard

Revenue
4.31m NOK 3.37m NOK
-21.9%
Net result
n/m -25.6k NOK
—
Equity
833.7k NOK 808.0k NOK
-3.1%
Cash
1.39m NOK 218.7k NOK
-84.3%
Total assets
6.50m NOK 5.76m NOK
-11.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 136.9k NOK → 4 NOK (3% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.31m NOK to 3.37m NOK (-21.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 833.7k NOK → 808.0k NOK (equity ratio 12.8% → 14.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.39m NOK → 218.7k NOK (-84.3% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 39.8k NOK → 58.7k NOK (+47.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.39m NOK → 218.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation