Org.nr 998 882 672 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET WULFF AS: årsregnskap 2020 vs 2019

Shrank 5% on revenue, stronger earnings

approved 2021-04-29; registry 2021-05-03; journal 2021 253518

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET WULFF AS. Revenue 4.71m NOK → 4.47m NOK (-5.1%). Net result +453.6k NOK → +970.6k NOK. Equity 659.7k NOK → 456.6k NOK.

On the constructive side: net result improved; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET WULFF AS.

Scorecard

Revenue
4.71m NOK 4.47m NOK
-5.1%
Operating result
+817.4k NOK +424.4k NOK
-48.1%
Net result
+453.6k NOK +970.6k NOK
+114.0%
Equity
659.7k NOK 456.6k NOK
-30.8%
Cash
9 176 NOK 142.3k NOK
+1450.5%
Total assets
7.22m NOK 7.03m NOK
-2.6%

What improved

  • ↑

    Net result improved

    Net result +453.6k NOK → +970.6k NOK (net margin 9.6% → 21.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 9 176 NOK → 142.3k NOK (+1450.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.20m NOK → 1.92m NOK (47% → 43% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.71m NOK to 4.47m NOK (-5.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +817.4k NOK → +424.4k NOK (op. margin 17.3% → 9.5%). Calculated

  • ↓

    Equity eroded

    Book equity 659.7k NOK → 456.6k NOK (equity ratio 9.1% → 6.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation