Org.nr 998 882 672 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET WULFF AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-04-28; registry 2023-07-31; journal 2023 670874

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET WULFF AS. Revenue 4.78m NOK → 4.99m NOK (+4.3%). Net result +16.3k NOK → +601.2k NOK. Equity 415.1k NOK → 2.02m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
4.78m NOK 4.99m NOK
+4.3%
Operating result
+1.56m NOK +1.48m NOK
-4.6%
Net result
+16.3k NOK +601.2k NOK
+3596.0%
Equity
415.1k NOK 2.02m NOK
+385.8%
Cash
53.5k NOK 132.3k NOK
+147.4%
Total assets
21.45m NOK 16.42m NOK
-23.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.78m NOK to 4.99m NOK (+4.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +16.3k NOK → +601.2k NOK (net margin 0.3% → 12.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 415.1k NOK → 2.02m NOK (equity ratio 1.9% → 12.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 53.5k NOK → 132.3k NOK (+147.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.58m NOK → 1.04m NOK (33% → 21% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.56m NOK → +1.48m NOK (op. margin 32.5% → 29.8%). Calculated