ADVOKATFIRMAET YRJAR AS: årsregnskap 2021 vs 2020
Grew 48% on revenue, stronger earnings
approved 2022-03-30; registry 2022-04-27; journal 2022 228047
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET YRJAR AS. Revenue 426.1k NOK → 630.4k NOK (+47.9%). Net result +149.7k NOK → +816.7k NOK. Equity 174.1k NOK → 990.8k NOK.
On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET YRJAR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 426.1k NOK to 630.4k NOK (+47.9% YoY). Calculated
-
↑
Net result improved
Net result +149.7k NOK → +816.7k NOK (net margin 35.1% → 129.6%). Calculated
-
↑
Equity strengthened
Book equity 174.1k NOK → 990.8k NOK (equity ratio 1.5% → 31.8%). Calculated
-
↑
Cash rose
Bank deposits 9 257 NOK → 375.5k NOK (+3955.9% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +203.6k NOK → +96.1k NOK (op. margin 47.8% → 15.2%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 937.05× → 0.57× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 15.0k NOK → 1.14m NOK (4% → 181% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 3 000 NOK → 183.3k NOK (+6010.9% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 2. Reported fact