Org.nr 977 048 958 2002 → 2003 Year-over-year analysis

ADVOKATFIRMAET YTTERBØL & CO AS: årsregnskap 2003 vs 2002

Grew 13% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADVOKATFIRMAET YTTERBØL & CO AS. Revenue 16.84m NOK → 19.04m NOK (+13.1%). Equity 1.63m NOK → 1.84m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET YTTERBØL & CO AS.

Scorecard

Revenue
16.84m NOK 19.04m NOK
+13.1%
Operating result
+458.4k NOK +922.5k NOK
+101.3%
Equity
1.63m NOK 1.84m NOK
+13.3%
Cash
0 NOK 660.7k NOK
—
Total assets
12.06m NOK 11.12m NOK
-7.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.84m NOK to 19.04m NOK (+13.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +458.4k NOK → +922.5k NOK (op. margin 2.7% → 4.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.63m NOK → 1.84m NOK (equity ratio 13.5% → 16.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 0 NOK → 660.7k NOK (None YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.44m NOK → 12.07m NOK (62% → 63% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 103.7k NOK → 68.1k NOK. Reported fact