Org.nr 977 048 958 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET YTTERBØL & CO AS: årsregnskap 2023 vs 2022

Grew 9% on revenue

approved 2024-02-15; registry 2024-03-21; journal 2024 334563

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET YTTERBØL & CO AS. Revenue 46.37m NOK → 50.54m NOK (+9.0%). Net result +8.90m NOK → +8.97m NOK. Equity 2.10m NOK → 1.93m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET YTTERBØL & CO AS.

Scorecard

Revenue
46.37m NOK 50.54m NOK
+9.0%
Operating result
+11.43m NOK +11.49m NOK
+0.5%
Net result
+8.90m NOK +8.97m NOK
+0.8%
Equity
2.10m NOK 1.93m NOK
-8.0%
Cash
7.82m NOK 9.21m NOK
+17.8%
Total assets
22.24m NOK 26.71m NOK
+20.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 46.37m NOK to 50.54m NOK (+9.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +11.43m NOK → +11.49m NOK (op. margin 24.7% → 22.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 7.82m NOK → 9.21m NOK (+17.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.10m NOK → 1.93m NOK (equity ratio 9.4% → 7.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 224.0k NOK → 196.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 26.76m NOK → 30.18m NOK (58% → 60% of revenue). Calculated