FirmaIQ
Org.nr 980 728 978 2009 → 2010 Year-over-year analysis

ADVOKATGÅRDEN LILLEHAMMER AS: årsregnskap 2010 vs 2009

Stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for ADVOKATGÅRDEN LILLEHAMMER AS. Net result +349.3k NOK → +556.2k NOK. Equity 504.7k NOK → 60.9k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATGÅRDEN LILLEHAMMER AS.

At a glance

Scorecard

Operating result
+649.7k NOK +880.1k NOK
+35.5%
Net result
+349.3k NOK +556.2k NOK
+59.2%
Equity
504.7k NOK 60.9k NOK
-87.9%
Cash
166.0k NOK 155.6k NOK
-6.3%
Total assets
5.01m NOK 4.83m NOK
-3.7%

What improved

  • ↑

    Operating result improved

    Operating result +649.7k NOK → +880.1k NOK. Calculated

  • ↑

    Net result improved

    Net result +349.3k NOK → +556.2k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 504.7k NOK → 60.9k NOK (equity ratio 10.1% → 1.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 166.0k NOK → 155.6k NOK (-6.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.36× → 0.55× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation