Org.nr 980 728 978 2021 → 2022 Year-over-year analysis

ADVOKATGÅRDEN LILLEHAMMER AS: årsregnskap 2022 vs 2021

Grew 19% on revenue, stronger earnings

approved 2023-04-20; registry 2023-05-03; journal 2023 365491

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATGÅRDEN LILLEHAMMER AS. Revenue 1.76m NOK → 2.10m NOK (+19.3%). Net result +692.8k NOK → +925.4k NOK. Equity 2.38m NOK → 2.15m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATGÅRDEN LILLEHAMMER AS.

Scorecard

Revenue
1.76m NOK 2.10m NOK
+19.3%
Operating result
+925.4k NOK +248.2k NOK
-73.2%
Net result
+692.8k NOK +925.4k NOK
+33.6%
Equity
2.38m NOK 2.15m NOK
-9.5%
Cash
903.7k NOK 915.6k NOK
+1.3%
Total assets
5.05m NOK 5.24m NOK
+3.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.76m NOK to 2.10m NOK (+19.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +692.8k NOK → +925.4k NOK (net margin 39.3% → 44.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 903.7k NOK → 915.6k NOK (+1.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +925.4k NOK → +248.2k NOK (op. margin 52.5% → 11.8%). Calculated

  • ↓

    Equity eroded

    Book equity 2.38m NOK → 2.15m NOK (equity ratio 47.0% → 41.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 11.4k NOK → 51.3k NOK (1% → 2% of revenue). Calculated