Org.nr 917 326 398 2020 → 2021 Year-over-year analysis

ADVOKATHOLDING TVETER AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-02-21; registry 2022-03-28; journal 2022 170803

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATHOLDING TVETER AS. Net result +488.1k NOK → +787.6k NOK. Equity 3.22m NOK → 4.01m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADVOKATHOLDING TVETER AS.

Scorecard

Revenue
n/m 189.0k NOK
—
Operating result
-12.0k NOK +12.4k NOK
+203.4%
Net result
+488.1k NOK +787.6k NOK
+61.4%
Equity
3.22m NOK 4.01m NOK
+24.4%
Cash
3.25m NOK 1.07m NOK
-67.1%
Total assets
3.27m NOK 7.24m NOK
+121.4%

What improved

  • ↑

    Operating result improved

    Operating result -12.0k NOK → +12.4k NOK. Calculated

  • ↑

    Net result improved

    Net result +488.1k NOK → +787.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 3.22m NOK → 4.01m NOK (equity ratio 98.6% → 55.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.25m NOK → 1.07m NOK (-67.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.25m NOK → 1.07m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3 NOK → 20.0k NOK. Reported fact