Org.nr 992 564 342 2015 → 2016 Year-over-year analysis

ADVOKATHUSET BREIVIK AS: årsregnskap 2016 vs 2015

Grew 8% on revenue, returned to profit, cash halved-plus

approved 2017-03-17; registry 2017-03-22; journal 2017 240533

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATHUSET BREIVIK AS. Revenue 3.13m NOK → 3.40m NOK (+8.4%). Net result -1 955 NOK → +64.0k NOK. Equity 46.5k NOK → 2.11m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATHUSET BREIVIK AS.

Scorecard

Revenue
3.13m NOK 3.40m NOK
+8.4%
Operating result
n/m +90.1k NOK
—
Net result
-1 955 NOK +64.0k NOK
+3371.6%
Equity
46.5k NOK 2.11m NOK
+4437.4%
Cash
820.9k NOK 1 734 NOK
-99.8%
Total assets
878.3k NOK 773.8k NOK
-11.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.13m NOK to 3.40m NOK (+8.4% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1 955 NOK to a profit of 64.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 46.5k NOK → 2.11m NOK (equity ratio 5.3% → 272.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 820.9k NOK → 1 734 NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.36m NOK → 2.59m NOK (75% → 76% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 26.7k NOK → 9 992 NOK (-62.6% YoY). Calculated