Org.nr 992 564 342 2017 → 2018 Year-over-year analysis

ADVOKATHUSET BREIVIK AS: årsregnskap 2018 vs 2017

Shrank 22% on revenue, slipped into loss

approved 2019-04-04; registry 2019-04-25; journal 2019 304846

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATHUSET BREIVIK AS. Revenue 2.78m NOK → 2.16m NOK (-22.4%). Net result +5.24m NOK → -317.8k NOK. Equity 352.4k NOK → 34.6k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADVOKATHUSET BREIVIK AS.

Scorecard

Revenue
2.78m NOK 2.16m NOK
-22.4%
Operating result
+322.3k NOK -409.0k NOK
-226.9%
Net result
+5.24m NOK -317.8k NOK
-106.1%
Equity
352.4k NOK 34.6k NOK
-90.2%
Cash
501.7k NOK 330.4k NOK
-34.1%
Total assets
995.9k NOK 716.5k NOK
-28.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.78m NOK to 2.16m NOK (-22.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +322.3k NOK → -409.0k NOK (op. margin 11.6% → -19.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 5.24m NOK profit to a loss of 317.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 352.4k NOK → 34.6k NOK (equity ratio 35.4% → 4.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 501.7k NOK → 330.4k NOK (-34.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 161.8k NOK → 25.5k NOK (-84.2% YoY). Calculated