FirmaIQ
Org.nr 912 184 722 2021 → 2022 Year-over-year analysis

ADVOKATHUSET HARSTAD AS: årsregnskap 2022 vs 2021

Shrank 6% on revenue, slipped into loss

approved 2023-04-27; registry 2023-05-06; journal 2023 379923

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATHUSET HARSTAD AS. Revenue 4.48m NOK → 4.21m NOK (-6.1%). Net result +418.4k NOK → -1 836 NOK. Equity 58.4k NOK → 816.6k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
4.48m NOK 4.21m NOK
-6.1%
Operating result
+559.3k NOK -1 883 NOK
-100.3%
Net result
+418.4k NOK -1 836 NOK
-100.4%
Equity
58.4k NOK 816.6k NOK
+1297.9%
Cash
1.16m NOK 1.36m NOK
+17.1%
Total assets
2.35m NOK 2.03m NOK
-13.7%

What improved

  • ↑

    Equity strengthened

    Book equity 58.4k NOK → 816.6k NOK (equity ratio 2.5% → 40.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.16m NOK → 1.36m NOK (+17.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.48m NOK to 4.21m NOK (-6.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +559.3k NOK → -1 883 NOK (op. margin 12.5% → -0.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 418.4k NOK profit to a loss of 1 836 NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.62m NOK → 3.05m NOK (59% → 72% of revenue). Calculated