Org.nr 992 404 604 2009 → 2010 Year-over-year analysis

ADVOKATHUSET HORTEN AS: årsregnskap 2010 vs 2009

Stronger earnings, fresh owner capital

approved 2011-01-28; registry 2011-03-02; journal 2011 307898

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADVOKATHUSET HORTEN AS. Revenue 4.77m NOK → 4.83m NOK (+1.2%). Net result +779.7k NOK → +936.3k NOK. Equity 979.9k NOK → 1 135 NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATHUSET HORTEN AS.

Scorecard

Revenue
4.77m NOK 4.83m NOK
+1.2%
Operating result
+32.5k NOK +1.22m NOK
+3669.0%
Net result
+779.7k NOK +936.3k NOK
+20.1%
Equity
979.9k NOK 1 135 NOK
-99.9%
Cash
1.27m NOK 1.32m NOK
+4.0%
Total assets
2.34m NOK 2.81m NOK
+19.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.77m NOK to 4.83m NOK (+1.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +32.5k NOK → +1.22m NOK (op. margin 0.7% → 25.4%). Calculated

  • ↑

    Net result improved

    Net result +779.7k NOK → +936.3k NOK (net margin 16.3% → 19.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.27m NOK → 1.32m NOK (+4.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 850 NOK → 850.0k NOK (+849.1k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 979.9k NOK → 1 135 NOK (equity ratio 41.9% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation