Org.nr 992 404 604 2015 → 2016 Year-over-year analysis

ADVOKATHUSET HORTEN AS: årsregnskap 2016 vs 2015

Grew 6% on revenue

approved 2017-01-23; registry 2017-05-24; journal 2017 346130

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATHUSET HORTEN AS. Revenue 4.78m NOK → 5.05m NOK (+5.6%). Equity 2.16m NOK → 1.20m NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
4.78m NOK 5.05m NOK
+5.6%
Operating result
+1.28m NOK +1.56m NOK
+21.7%
Equity
2.16m NOK 1.20m NOK
-44.6%
Cash
2.18m NOK 1.70m NOK
-22.3%
Total assets
2.88m NOK 3.24m NOK
+12.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.78m NOK to 5.05m NOK (+5.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.28m NOK → +1.56m NOK (op. margin 26.7% → 30.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.56m NOK → 2.53m NOK (53% → 50% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.16m NOK → 1.20m NOK (equity ratio 75.2% → 37.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.18m NOK → 1.70m NOK (-22.3% YoY). Calculated