Org.nr 984 214 693 2008 → 2009 Year-over-year analysis

ADVOKATHUSET JUST AS: årsregnskap 2009 vs 2008

Grew 27% on revenue

approved 2010-05-19; registry 2010-08-02; journal 2010 563882

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKATHUSET JUST AS. Revenue 1.66m NOK → 2.10m NOK (+27.0%). Equity 111.3k NOK → 112.2k NOK.

On the constructive side: revenue rose; operating result improved.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATHUSET JUST AS.

Scorecard

Revenue
1.66m NOK 2.10m NOK
+27.0%
Operating result
+165.5k NOK +196.2k NOK
+18.6%
Equity
111.3k NOK 112.2k NOK
+0.9%
Total assets
3.45m NOK 4.68m NOK
+35.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.66m NOK to 2.10m NOK (+27.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +165.5k NOK → +196.2k NOK (op. margin 10.0% → 9.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 8.67m NOK → 8.74m NOK (523% → 415% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.81m NOK → 3.87m NOK. Reported fact