Org.nr 984 214 693 2013 → 2014 Year-over-year analysis

ADVOKATHUSET JUST AS: årsregnskap 2014 vs 2013

Grew 25% on revenue

approved 2015-04-17; registry 2015-09-07; journal 2015 799994

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATHUSET JUST AS. Revenue 1.76m NOK → 2.20m NOK (+24.8%). Net result -11.9k NOK → -19.0k NOK. Equity 198.7k NOK → 179.7k NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVOKATHUSET JUST AS.

Scorecard

Revenue
1.76m NOK 2.20m NOK
+24.8%
Net result
-11.9k NOK -19.0k NOK
-60.0%
Equity
198.7k NOK 179.7k NOK
-9.6%
Cash
200.4k NOK 134.5k NOK
-32.9%
Total assets
512.3k NOK 600.1k NOK
+17.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.76m NOK to 2.20m NOK (+24.8% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -11.9k NOK → -19.0k NOK (net margin -0.7% → -0.9%). Calculated

  • ↓

    Equity eroded

    Book equity 198.7k NOK → 179.7k NOK (equity ratio 38.8% → 29.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 200.4k NOK → 134.5k NOK (-32.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5 350 NOK → 117.0k NOK (+2087.3% YoY). Calculated