Org.nr 984 214 693 2021 → 2022 Year-over-year analysis

ADVOKATHUSET JUST AS: årsregnskap 2022 vs 2021

Shrank 19% on revenue, slipped into loss

approved 2023-03-21; registry 2023-03-30; journal 2023 341008

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATHUSET JUST AS. Revenue 2.76m NOK → 2.23m NOK (-18.9%). Net result +89.5k NOK → -75.0k NOK. Equity 209.4k NOK → 134.4k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
2.76m NOK 2.23m NOK
-18.9%
Operating result
+100.3k NOK -64.9k NOK
-164.7%
Net result
+89.5k NOK -75.0k NOK
-183.8%
Equity
209.4k NOK 134.4k NOK
-35.8%
Cash
41.6k NOK 199.5k NOK
+379.7%
Total assets
n/m 333.9k NOK
—

What improved

  • ↑

    Cash rose

    Bank deposits 41.6k NOK → 199.5k NOK (+379.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.76m NOK to 2.23m NOK (-18.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +100.3k NOK → -64.9k NOK (op. margin 3.6% → -2.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 89.5k NOK profit to a loss of 75.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 209.4k NOK → 134.4k NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.35m NOK → 1.91m NOK (49% → 86% of revenue). Calculated