Org.nr 924 824 379 2021 → 2022 Year-over-year analysis

ADVOKATHUSET LAKSELV AS: årsregnskap 2022 vs 2021

A steady year on the published lines

approved 2023-04-28; registry 2023-05-02; journal 2023 381169

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATHUSET LAKSELV AS. Revenue 6.66m NOK → 6.57m NOK (-1.3%). Net result +898.8k NOK → +973.1k NOK. Equity 62.0k NOK → 1.17m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
6.66m NOK 6.57m NOK
-1.3%
Operating result
+1.03m NOK +1.12m NOK
+9.5%
Net result
+898.8k NOK +973.1k NOK
+8.3%
Equity
62.0k NOK 1.17m NOK
+1788.0%
Cash
290.0k NOK 346.6k NOK
+19.5%
Total assets
4.91m NOK 5.07m NOK
+3.2%

What improved

  • ↑

    Operating result improved

    Operating result +1.03m NOK → +1.12m NOK (op. margin 15.4% → 17.1%). Calculated

  • ↑

    Net result improved

    Net result +898.8k NOK → +973.1k NOK (net margin 13.5% → 14.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 62.0k NOK → 1.17m NOK (equity ratio 1.3% → 23.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 290.0k NOK → 346.6k NOK (+19.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.16m NOK → 2.92m NOK (47% → 44% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.66m NOK to 6.57m NOK (-1.3% YoY). Calculated