Org.nr 921 220 669 2020 → 2021 Year-over-year analysis

ADVOKATHUSET VEST AS: årsregnskap 2021 vs 2020

Shrank 99% on revenue, cash halved-plus

approved 2022-06-30; registry 2022-08-10; journal 2022 835121

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATHUSET VEST AS. Revenue 10.8k NOK → 77 NOK (-99.3%). Net result -13.4k NOK → -10.8k NOK. Equity -33.4k NOK → -44.2k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATHUSET VEST AS.

Scorecard

Revenue
10.8k NOK 77 NOK
-99.3%
Operating result
-13.4k NOK -10.8k NOK
+18.8%
Net result
-13.4k NOK -10.8k NOK
+18.8%
Equity
-33.4k NOK -44.2k NOK
-32.5%
Cash
6 646 NOK 2 046 NOK
-69.2%
Total assets
6 646 NOK 2 046 NOK
-69.2%

What improved

  • ↑

    Operating result improved

    Operating result -13.4k NOK → -10.8k NOK (op. margin -123.7% → -14090.9%). Calculated

  • ↑

    Net result improved

    Net result -13.4k NOK → -10.8k NOK (net margin -123.7% → -14090.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.8k NOK to 77 NOK (-99.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -33.4k NOK → -44.2k NOK (equity ratio -501.9% → -2160.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 6 646 NOK → 2 046 NOK (-69.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2160.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation