Org.nr 966 370 505 2018 → 2019 Year-over-year analysis

ADVOKATKOLLEGIET KINDEM & CO AS: årsregnskap 2019 vs 2018

Grew 9% on revenue, stronger earnings, cash halved-plus

approved 2020-04-30; registry 2020-05-28; journal 2020 373353

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATKOLLEGIET KINDEM & CO AS. Revenue 4.45m NOK → 4.84m NOK (+8.8%). Net result +65.0k NOK → +284.8k NOK. Equity 11.94m NOK → 11 NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATKOLLEGIET KINDEM & CO AS.

Scorecard

Revenue
4.45m NOK 4.84m NOK
+8.8%
Operating result
+95.8k NOK +360.8k NOK
+276.7%
Net result
+65.0k NOK +284.8k NOK
+337.9%
Equity
11.94m NOK 11 NOK
-100.0%
Cash
879.5k NOK 102.4k NOK
-88.4%
Total assets
566.4k NOK 1.86m NOK
+228.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.45m NOK to 4.84m NOK (+8.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +95.8k NOK → +360.8k NOK (op. margin 2.2% → 7.4%). Calculated

  • ↑

    Net result improved

    Net result +65.0k NOK → +284.8k NOK (net margin 1.5% → 5.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.51× → 2.90×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 871.4k NOK → 921.4k NOK (+50.0k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 11.94m NOK → 11 NOK (equity ratio 2107.8% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 879.5k NOK → 102.4k NOK (-88.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation