Org.nr 966 370 505 2021 → 2022 Year-over-year analysis

ADVOKATKOLLEGIET KINDEM & CO AS: årsregnskap 2022 vs 2021

Shrank 32% on revenue, weaker earnings

approved 2023-06-12; registry 2023-07-03; journal 2023 540713

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATKOLLEGIET KINDEM & CO AS. Revenue 4.53m NOK → 3.08m NOK (-32.0%). Net result -135.1k NOK → -494.5k NOK. Equity 1.25m NOK → 4.75m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATKOLLEGIET KINDEM & CO AS.

Scorecard

Revenue
4.53m NOK 3.08m NOK
-32.0%
Operating result
-174.2k NOK -354.7k NOK
-103.6%
Net result
-135.1k NOK -494.5k NOK
-266.0%
Equity
1.25m NOK 4.75m NOK
+281.3%
Cash
998.6k NOK 825.6k NOK
-17.3%
Total assets
1.46m NOK 992.9k NOK
-32.1%

What improved

  • ↑

    Equity strengthened

    Book equity 1.25m NOK → 4.75m NOK (equity ratio 85.2% → 478.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 648.0k NOK → 395.8k NOK (14% → 13% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.53m NOK to 3.08m NOK (-32.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -174.2k NOK → -354.7k NOK (op. margin -3.8% → -11.5%). Calculated

  • ↓

    Net result weakened

    Net result -135.1k NOK → -494.5k NOK (net margin -3.0% → -16.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 998.6k NOK → 825.6k NOK (-17.3% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact