ADVOKATKONTORET 101 AS: årsregnskap 2017 vs 2016
Grew 450% on revenue, cash halved-plus
approved 2018-04-23; registry 2018-05-03; journal 2018 296065
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for ADVOKATKONTORET 101 AS. Revenue 136.0k NOK → 748.5k NOK (+450.5%). Equity 219.3k NOK → 616.4k NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATKONTORET 101 AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 136.0k NOK to 748.5k NOK (+450.5% YoY). Calculated
-
↑
Equity strengthened
Book equity 219.3k NOK → 616.4k NOK (equity ratio 25.3% → 124.9%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 731.3k NOK → 95.0k NOK (-87.0% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.32× → 0.54× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 3 439 NOK → 545.2k NOK (3% → 73% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 67.3k NOK → 162.3k NOK (+141.2% YoY). Calculated