Org.nr 918 546 391 2018 → 2019 Year-over-year analysis

ADVOKATKONTORET FLØIEN AS: årsregnskap 2019 vs 2018

Grew 11% on revenue

approved 2020-05-30; registry 2020-06-03; journal 2020 423743

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATKONTORET FLØIEN AS. Revenue 5.22m NOK → 5.77m NOK (+10.7%). Equity 703.6k NOK → 38.7k NOK.

On the constructive side: revenue rose; current ratio back above 1×; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATKONTORET FLØIEN AS.

Scorecard

Revenue
5.22m NOK 5.77m NOK
+10.7%
Operating result
n/m +428.6k NOK
—
Net result
n/m +335.0k NOK
—
Equity
703.6k NOK 38.7k NOK
-94.5%
Cash
1.05m NOK 584.6k NOK
-44.2%
Total assets
2.37m NOK 2.59m NOK
+9.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.22m NOK to 5.77m NOK (+10.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.63× → 1.65×. Calculated

  • ↑

    Payroll decreased

    Salary cost 4.19m NOK → 4.09m NOK (80% → 71% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 703.6k NOK → 38.7k NOK (equity ratio 29.7% → 1.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.05m NOK → 584.6k NOK (-44.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation