Org.nr 918 824 898 2021 → 2022 Year-over-year analysis

ADVOKATKONTORET MYHR & CO AS: årsregnskap 2022 vs 2021

Grew 12% on revenue

approved 2023-03-16; registry 2023-03-20; journal 2023 328921

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATKONTORET MYHR & CO AS. Revenue 5.96m NOK → 6.66m NOK (+11.7%). Net result +53.1k NOK → +58.3k NOK. Equity 393.7k NOK → 452.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATKONTORET MYHR & CO AS.

Scorecard

Revenue
5.96m NOK 6.66m NOK
+11.7%
Operating result
+56.6k NOK +68.8k NOK
+21.6%
Net result
+53.1k NOK +58.3k NOK
+9.8%
Equity
393.7k NOK 452.0k NOK
+14.8%
Cash
10.80m NOK 5.98m NOK
-44.7%
Total assets
12.08m NOK 7.33m NOK
-39.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.96m NOK to 6.66m NOK (+11.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +56.6k NOK → +68.8k NOK (op. margin 1.0% → 1.0%). Calculated

  • ↑

    Net result improved

    Net result +53.1k NOK → +58.3k NOK (net margin 0.9% → 0.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 393.7k NOK → 452.0k NOK (equity ratio 3.3% → 6.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 10.80m NOK → 5.98m NOK (-44.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.97m NOK → 5.38m NOK (83% → 81% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 149.6k NOK → 301.3k NOK (+101.4% YoY). Calculated