Org.nr 918 613 536 2020 → 2021 Year-over-year analysis

ADVOKATKONTORET SUNNHORDLAND AS: årsregnskap 2021 vs 2020

Grew 113% on revenue, weaker earnings

registry 2022-09-01; journal 2022 915591

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATKONTORET SUNNHORDLAND AS. Revenue 800 NOK → 1 702 NOK (+112.8%). Net result -702 NOK → -53.9k NOK. Equity 39.1k NOK → -104.3k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATKONTORET SUNNHORDLAND AS.

Scorecard

Revenue
800 NOK 1 702 NOK
+112.8%
Operating result
-710.1k NOK -53.9k NOK
+92.4%
Net result
-702 NOK -53.9k NOK
-7577.4%
Equity
39.1k NOK -104.3k NOK
-366.6%
Cash
39.1k NOK 89.2k NOK
+127.9%
Total assets
39.1k NOK 106.8k NOK
+173.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 800 NOK to 1 702 NOK (+112.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -710.1k NOK → -53.9k NOK (op. margin -88765.2% → -3166.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 39.1k NOK → 89.2k NOK (+127.9% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -702 NOK → -53.9k NOK (net margin -87.8% → -3166.6%). Calculated

  • ↓

    Equity eroded

    Book equity 39.1k NOK → -104.3k NOK (equity ratio 100.0% → -97.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 9778.75× → 0.51× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -97.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact