Org.nr 996 467 511 2013 → 2014 Year-over-year analysis

ADVOKATORIET AS: årsregnskap 2014 vs 2013

Weaker earnings

approved 2015-04-22; registry 2015-05-06; journal 2015 382163

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATORIET AS. Revenue 1.46m NOK → 1.50m NOK (+3.0%). Net result +103.3k NOK → +73.3k NOK. Equity 227.6k NOK → 230.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATORIET AS.

Scorecard

Revenue
1.46m NOK 1.50m NOK
+3.0%
Operating result
+144.6k NOK +107.5k NOK
-25.7%
Net result
+103.3k NOK +73.3k NOK
-29.0%
Equity
227.6k NOK 230.9k NOK
+1.4%
Cash
274.1k NOK 309.3k NOK
+12.8%
Total assets
720.4k NOK 651.5k NOK
-9.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.46m NOK to 1.50m NOK (+3.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 227.6k NOK → 230.9k NOK (equity ratio 31.6% → 35.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 274.1k NOK → 309.3k NOK (+12.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +144.6k NOK → +107.5k NOK (op. margin 9.9% → 7.2%). Calculated

  • ↓

    Net result weakened

    Net result +103.3k NOK → +73.3k NOK (net margin 7.1% → 4.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 631.2k NOK → 699.2k NOK (43% → 47% of revenue). Calculated