Org.nr 914 775 094 2019 → 2020 Year-over-year analysis

ADVOKATSELSKAPET ANGELL AS: årsregnskap 2020 vs 2019

Returned to profit

registry 2021-04-12; journal 2021 193409

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATSELSKAPET ANGELL AS. Revenue 1.21m NOK → 1.22m NOK (+1.2%). Net result -112.8k NOK → +131.4k NOK. Equity 14 NOK → -10.5k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATSELSKAPET ANGELL AS.

Scorecard

Revenue
1.21m NOK 1.22m NOK
+1.2%
Operating result
-112.7k NOK +131.0k NOK
+216.2%
Net result
-112.8k NOK +131.4k NOK
+216.5%
Equity
14 NOK -10.5k NOK
-74892.9%
Cash
118.2k NOK 92.3k NOK
-21.9%
Total assets
173.3k NOK 257.3k NOK
+48.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.21m NOK to 1.22m NOK (+1.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -112.7k NOK → +131.0k NOK (op. margin -9.3% → 10.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 112.8k NOK to a profit of 131.4k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 3.87m NOK → 2 NOK (320% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 14 NOK → -10.5k NOK (equity ratio 0.0% → -4.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 118.2k NOK → 92.3k NOK (-21.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation