Org.nr 939 000 313 2002 → 2003 Year-over-year analysis

ADWANS AS: årsregnskap 2003 vs 2002

Slipped into loss, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADWANS AS. Net result +1 217 NOK → -1 235 NOK. Equity 47 NOK → 44.0k NOK.

On the constructive side: equity strengthened; current ratio back above 1×; owners injected capital. Pressures included: fell into a net loss.

Also worth watching: operating result unchanged. All figures are taken from the published annual accounts for ADWANS AS.

Scorecard

Operating result
-1 240 NOK -1 240 NOK
0.0%
Net result
+1 217 NOK -1 235 NOK
-201.5%
Equity
47 NOK 44.0k NOK
+93457.4%
Total assets
1 447 NOK 351.5k NOK
+24188.3%

What improved

  • ↑

    Equity strengthened

    Book equity 47 NOK → 44.0k NOK (equity ratio 3.2% → 12.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.23× → 6.88×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 1 217 NOK profit to a loss of 1 235 NOK. Calculated

Things to notice

  • ·

    Operating result unchanged

    Operating result -1 240 NOK → -1 240 NOK. Calculated