ADWANS AS: årsregnskap 2014 vs 2013
Grew 44% on revenue
approved 2015-06-18; registry 2015-09-15; journal 2015 834306
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for ADWANS AS. Revenue 218.1k NOK → 314.3k NOK (+44.1%). Equity -445.3k NOK → -559.4k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADWANS AS.
At a glance
Scorecard
Revenue
218.1k NOK
314.3k NOK
+44.1%
Operating result
-138.9k NOK
n/m
—
Net result
+5.14m NOK
n/m
—
Equity
-445.3k NOK
-559.4k NOK
-25.6%
Cash
54.4k NOK
92.7k NOK
+70.3%
Total assets
109.5k NOK
153.9k NOK
+40.5%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 218.1k NOK to 314.3k NOK (+44.1% YoY). Calculated
-
↑
Cash rose
Bank deposits 54.4k NOK → 92.7k NOK (+70.3% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -445.3k NOK → -559.4k NOK (equity ratio -406.5% → -363.5%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 2 NOK → 269.3k NOK (0% → 86% of revenue). Calculated