Org.nr 939 000 313 2024 → 2025 Year-over-year analysis

ADWANS AS: årsregnskap 2025 vs 2024

Shrank 16% on revenue, weaker earnings, cash halved-plus

approved 2026-06-24; registry 2026-06-27; journal 2026 587619

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADWANS AS. Revenue 678.7k NOK → 571.7k NOK (-15.8%). Net result +136.9k NOK → +17.0k NOK. Equity 336.6k NOK → 353.5k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
678.7k NOK 571.7k NOK
-15.8%
Operating result
+169.4k NOK +4 995 NOK
-97.1%
Net result
+136.9k NOK +17.0k NOK
-87.6%
Equity
336.6k NOK 353.5k NOK
+5.0%
Cash
345.7k NOK 72.0k NOK
-79.2%
Total assets
403.2k NOK 492.8k NOK
+22.2%

What improved

  • ↑

    Equity strengthened

    Book equity 336.6k NOK → 353.5k NOK (equity ratio 83.5% → 71.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.27m NOK → 3.17m NOK (482% → 555% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 678.7k NOK to 571.7k NOK (-15.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +169.4k NOK → +4 995 NOK (op. margin 25.0% → 0.9%). Calculated

  • ↓

    Net result weakened

    Net result +136.9k NOK → +17.0k NOK (net margin 20.2% → 3.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 345.7k NOK → 72.0k NOK (-79.2% YoY). Calculated