Org.nr 927 214 512 2024 → 2025 Year-over-year analysis

ADWINIGROUP AS: årsregnskap 2025 vs 2024

Shrank 61% on revenue

approved 2026-05-26; registry 2026-06-24; journal 2026 579600

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADWINIGROUP AS. Revenue 808.5k NOK → 313.7k NOK (-61.2%). Net result -65.9k NOK → -54.3k NOK. Equity -120.4k NOK → -174.6k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; cogs moved.

Also worth watching: thin equity buffer; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADWINIGROUP AS.

Scorecard

Revenue
808.5k NOK 313.7k NOK
-61.2%
Operating result
-65.6k NOK -54.1k NOK
+17.5%
Net result
-65.9k NOK -54.3k NOK
+17.6%
Equity
-120.4k NOK -174.6k NOK
-45.1%
Cash
25.6k NOK 36.0k NOK
+40.8%
Total assets
381.0k NOK 427.3k NOK
+12.2%

What improved

  • ↑

    Operating result improved

    Operating result -65.6k NOK → -54.1k NOK (op. margin -8.1% → -17.3%). Calculated

  • ↑

    Net result improved

    Net result -65.9k NOK → -54.3k NOK (net margin -8.1% → -17.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 25.6k NOK → 36.0k NOK (+40.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 808.5k NOK to 313.7k NOK (-61.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -120.4k NOK → -174.6k NOK (equity ratio -31.6% → -40.9%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 555.0k NOK → 993.4k NOK (+79.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -40.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 6.15m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.25. Reported fact