Org.nr 819 154 562 2023 → 2024 Year-over-year analysis

ADWIST BYGG AS: årsregnskap 2024 vs 2023

Grew 21% on revenue, slipped into loss, cash halved-plus

approved 2025-04-14; registry 2025-04-22; journal 2025 382562

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADWIST BYGG AS. Revenue 4.69m NOK → 5.67m NOK (+21.0%). Net result +470.0k NOK → -227.4k NOK. Equity 224.9k NOK → -2 467 NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ADWIST BYGG AS.

Scorecard

Revenue
4.69m NOK 5.67m NOK
+21.0%
Operating result
+528.6k NOK -227.9k NOK
-143.1%
Net result
+470.0k NOK -227.4k NOK
-148.4%
Equity
224.9k NOK -2 467 NOK
-101.1%
Cash
399.7k NOK 109.1k NOK
-72.7%
Total assets
1.23m NOK 1.24m NOK
+0.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.69m NOK to 5.67m NOK (+21.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +528.6k NOK → -227.9k NOK (op. margin 11.3% → -4.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 470.0k NOK profit to a loss of 227.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 224.9k NOK → -2 467 NOK (equity ratio 18.3% → -0.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 399.7k NOK → 109.1k NOK (-72.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.20× → 0.93× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 193.9k NOK → 243.6k NOK (+25.7% YoY). Calculated