Org.nr 998 274 729 2012 → 2013 Year-over-year analysis

ADWIZO AS: årsregnskap 2013 vs 2012

Grew 199% on revenue

approved 2014-06-30; registry 2014-08-30; journal 2014 731816

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADWIZO AS. Revenue 61.6k NOK → 184.5k NOK (+199.4%). Equity 32.2k NOK → 40.2k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Net constructive year on the published lines.

Scorecard

Revenue
61.6k NOK 184.5k NOK
+199.4%
Operating result
n/m +13.2k NOK
—
Net result
n/m +7 927 NOK
—
Equity
32.2k NOK 40.2k NOK
+24.6%
Cash
1 657 NOK 20.2k NOK
+1117.7%
Total assets
506.5k NOK 160.2k NOK
-68.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 61.6k NOK to 184.5k NOK (+199.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 32.2k NOK → 40.2k NOK (equity ratio 6.4% → 25.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 657 NOK → 20.2k NOK (+1117.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 66.4k NOK → 13 NOK (108% → 0% of revenue). Calculated