Org.nr 921 493 800 2019 → 2020 Year-over-year analysis

ADY BYGG AS: årsregnskap 2020 vs 2019

Shrank 72% on revenue, weaker earnings

approved 2021-05-10; registry 2021-05-12; journal 2021 284315

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADY BYGG AS. Revenue 615.0k NOK → 170.0k NOK (-72.4%). Net result +248.0k NOK → +42.1k NOK. Equity 12.26m NOK → 13.30m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
615.0k NOK 170.0k NOK
-72.4%
Operating result
+317.8k NOK +54.0k NOK
-83.0%
Net result
+248.0k NOK +42.1k NOK
-83.0%
Equity
12.26m NOK 13.30m NOK
+8.5%
Cash
327.2k NOK 456.3k NOK
+39.4%
Total assets
458.6k NOK 549.9k NOK
+19.9%

What improved

  • ↑

    Equity strengthened

    Book equity 12.26m NOK → 13.30m NOK (equity ratio 2673.5% → 2419.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 327.2k NOK → 456.3k NOK (+39.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.69bn NOK → 4 NOK (925641% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 615.0k NOK to 170.0k NOK (-72.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +317.8k NOK → +54.0k NOK (op. margin 51.7% → 31.8%). Calculated

  • ↓

    Net result weakened

    Net result +248.0k NOK → +42.1k NOK (net margin 40.3% → 24.8%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 120.2k NOK → 167.9k NOK (+39.6% YoY). Calculated