Org.nr 921 493 800 2022 → 2023 Year-over-year analysis

ADY BYGG AS: årsregnskap 2023 vs 2022

Shrank 12% on revenue, returned to profit

approved 2024-07-17; registry 2024-07-18; journal 2024 650851

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADY BYGG AS. Revenue 3.74m NOK → 3.29m NOK (-12.0%). Net result -48.4k NOK → +30.0k NOK. Equity 533.3k NOK → 563.3k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADY BYGG AS.

Scorecard

Revenue
3.74m NOK 3.29m NOK
-12.0%
Operating result
-41.9k NOK +39.8k NOK
+195.0%
Net result
-48.4k NOK +30.0k NOK
+162.0%
Equity
533.3k NOK 563.3k NOK
+5.6%
Cash
949.4k NOK 945.2k NOK
-0.4%
Total assets
132.2k NOK 1.22m NOK
+820.9%

What improved

  • ↑

    Operating result improved

    Operating result -41.9k NOK → +39.8k NOK (op. margin -1.1% → 1.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 48.4k NOK to a profit of 30.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 533.3k NOK → 563.3k NOK (equity ratio 403.5% → 46.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.74m NOK to 3.29m NOK (-12.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 949.4k NOK → 945.2k NOK (-0.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.27× → 0.14× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 642.6k NOK → 372.7k NOK (-42.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 15.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 4. Reported fact