Org.nr 921 493 800 2024 → 2025 Year-over-year analysis

ADY BYGG AS: årsregnskap 2025 vs 2024

Grew 117% on revenue, returned to profit

approved 2026-04-19; registry 2026-04-23; journal 2026 393896

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADY BYGG AS. Revenue 2.82m NOK → 6.11m NOK (+116.9%). Net result -420.7k NOK → +352.5k NOK. Equity 142.6k NOK → 495.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADY BYGG AS.

Scorecard

Revenue
2.82m NOK 6.11m NOK
+116.9%
Operating result
-385.9k NOK +388.4k NOK
+200.6%
Net result
-420.7k NOK +352.5k NOK
+183.8%
Equity
142.6k NOK 495.1k NOK
+247.2%
Cash
433.3k NOK 860.9k NOK
+98.7%
Total assets
949.4k NOK 446.8k NOK
-52.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.82m NOK to 6.11m NOK (+116.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -385.9k NOK → +388.4k NOK (op. margin -13.7% → 6.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 420.7k NOK to a profit of 352.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 142.6k NOK → 495.1k NOK (equity ratio 15.0% → 110.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 433.3k NOK → 860.9k NOK (+98.7% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.61× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 939.3k NOK → 771.7k NOK (-17.8% YoY). Calculated