Org.nr 920 812 686 2023 → 2024 Year-over-year analysis

AE BYGG OG MALERSERVICE AS: årsregnskap 2024 vs 2023

Returned to profit

approved 2025-05-31; registry 2025-06-03; journal 2025 511035

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AE BYGG OG MALERSERVICE AS. Revenue 1.02m NOK → 977.7k NOK (-4.2%). Net result -68.5k NOK → +78.1k NOK. Equity 675.6k NOK → 753.7k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AE BYGG OG MALERSERVICE AS.

Scorecard

Revenue
1.02m NOK 977.7k NOK
-4.2%
Operating result
-89.2k NOK +122.3k NOK
+237.1%
Net result
-68.5k NOK +78.1k NOK
+213.9%
Equity
675.6k NOK 753.7k NOK
+11.6%
Cash
365.1k NOK 517.9k NOK
+41.9%
Total assets
718.6k NOK 142.6k NOK
-80.2%

What improved

  • ↑

    Operating result improved

    Operating result -89.2k NOK → +122.3k NOK (op. margin -8.7% → 12.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 68.5k NOK to a profit of 78.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 675.6k NOK → 753.7k NOK (equity ratio 94.0% → 528.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 365.1k NOK → 517.9k NOK (+41.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.02m NOK to 977.7k NOK (-4.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 105.5k NOK → 114.3k NOK (10% → 12% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 652.5k NOK → 377.0k NOK (-42.2% YoY). Calculated