Org.nr 921 131 410 2019 → 2020 Year-over-year analysis

AE CONSULT AS: årsregnskap 2020 vs 2019

Shrank 21% on revenue, stronger earnings

approved 2021-05-31; registry 2021-06-02; journal 2021 383288

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AE CONSULT AS. Revenue 1.06m NOK → 835.1k NOK (-21.4%). Net result +8 717 NOK → +401.4k NOK. Equity 493.0k NOK → 631.1k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
1.06m NOK 835.1k NOK
-21.4%
Operating result
+492.3k NOK +403.4k NOK
-18.1%
Net result
+8 717 NOK +401.4k NOK
+4504.6%
Equity
493.0k NOK 631.1k NOK
+28.0%
Cash
3 977 NOK 158.2k NOK
+3876.8%
Total assets
493.0k NOK 631.1k NOK
+28.0%

What improved

  • ↑

    Net result improved

    Net result +8 717 NOK → +401.4k NOK (net margin 0.8% → 48.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 493.0k NOK → 631.1k NOK (equity ratio 100.0% → 100.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 977 NOK → 158.2k NOK (+3876.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 550.0k NOK → 415.7k NOK (52% → 50% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.06m NOK to 835.1k NOK (-21.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +492.3k NOK → +403.4k NOK (op. margin 46.3% → 48.3%). Calculated