Org.nr 993 075 906 2013 → 2014 Year-over-year analysis

AE DEVELOPMENTS AS: årsregnskap 2014 vs 2013

Slipped into loss, cash halved-plus

approved 2015-06-30; registry 2015-07-22; journal 2015 627211

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AE DEVELOPMENTS AS. Revenue 68.0k NOK → 68.0k NOK (0.0%). Net result +40.7k NOK → -13.5k NOK. Equity 116.9k NOK → 103.3k NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
68.0k NOK 68.0k NOK
0.0%
Operating result
+45.6k NOK -10.4k NOK
-122.8%
Net result
+40.7k NOK -13.5k NOK
-133.2%
Equity
116.9k NOK 103.3k NOK
-11.6%
Cash
22.6k NOK 7 702 NOK
-65.9%
Total assets
239.5k NOK 224.7k NOK
-6.2%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +45.6k NOK → -10.4k NOK (op. margin 67.1% → -15.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 40.7k NOK profit to a loss of 13.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 116.9k NOK → 103.3k NOK (equity ratio 48.8% → 46.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 22.6k NOK → 7 702 NOK (-65.9% YoY). Calculated