Org.nr 993 075 906 2020 → 2021 Year-over-year analysis

AE DEVELOPMENTS AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-05-13; registry 2022-05-21; journal 2022 313956

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AE DEVELOPMENTS AS. Net result -9 639 NOK → -8 973 NOK. Equity 271.3k NOK → 262.4k NOK.

On the constructive side: operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AE DEVELOPMENTS AS.

Scorecard

Operating result
-9 415 NOK -8 973 NOK
+4.7%
Net result
-9 639 NOK -8 973 NOK
+6.9%
Equity
271.3k NOK 262.4k NOK
-3.3%
Cash
92.4k NOK 45.4k NOK
-50.9%
Total assets
422.7k NOK 375.7k NOK
-11.1%

What improved

  • ↑

    Operating result improved

    Operating result -9 415 NOK → -8 973 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 271.3k NOK → 262.4k NOK (equity ratio 64.2% → 69.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 92.4k NOK → 45.4k NOK (-50.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10.33m NOK → 330.3k NOK. Reported fact