Org.nr 979 751 710 2005 → 2006 Year-over-year analysis

AE EIENDOM AS: årsregnskap 2006 vs 2005

Shrank 79% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AE EIENDOM AS. Revenue 3.84m NOK → 794.5k NOK (-79.3%). Net result +77.7k NOK → +23.7k NOK. Equity 398.6k NOK → 339.3k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
3.84m NOK 794.5k NOK
-79.3%
Operating result
+209.4k NOK +73.0k NOK
-65.2%
Net result
+77.7k NOK +23.7k NOK
-69.5%
Equity
398.6k NOK 339.3k NOK
-14.9%
Total assets
n/m 977.2k NOK
—

What improved

  • ↑

    Payroll decreased

    Salary cost 2.80m NOK → -1 840 NOK (73% → -0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.84m NOK to 794.5k NOK (-79.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +209.4k NOK → +73.0k NOK (op. margin 5.5% → 9.2%). Calculated

  • ↓

    Net result weakened

    Net result +77.7k NOK → +23.7k NOK (net margin 2.0% → 3.0%). Calculated

  • ↓

    Equity eroded

    Book equity 398.6k NOK → 339.3k NOK. Calculated