AE EIENDOM AS: årsregnskap 2013 vs 2012
Slipped into loss
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AE EIENDOM AS. Revenue 193 NOK → 197 NOK (+2.1%). Net result +47.5k NOK → -8 757 NOK. Equity 345.4k NOK → 236.7k NOK.
On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
193 NOK
197 NOK
+2.1%
Operating result
+92.4k NOK
+79.8k NOK
-13.6%
Net result
+47.5k NOK
-8 757 NOK
-118.4%
Equity
345.4k NOK
236.7k NOK
-31.5%
Cash
n/m
305.1k NOK
—
Total assets
331.3k NOK
1.84m NOK
+456.1%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 193 NOK to 197 NOK (+2.1% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.40× → 14.95×. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +92.4k NOK → +79.8k NOK (op. margin 47874.6% → 40528.4%). Calculated
-
↓
Fell into a net loss
Net result flipped from 47.5k NOK profit to a loss of 8 757 NOK. Calculated
-
↓
Equity eroded
Book equity 345.4k NOK → 236.7k NOK (equity ratio 104.3% → 12.8%). Calculated