Org.nr 979 751 710 2019 → 2020 Year-over-year analysis

AE EIENDOM AS: årsregnskap 2020 vs 2019

Stronger earnings

registry 2021-08-30; journal 2021 694498

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AE EIENDOM AS. Revenue 197.3k NOK → 192.0k NOK (-2.7%). Net result -71.0k NOK → -46.7k NOK. Equity -976.7k NOK → -1.02m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AE EIENDOM AS.

Scorecard

Revenue
197.3k NOK 192.0k NOK
-2.7%
Operating result
+87.4k NOK +102.5k NOK
+17.3%
Net result
-71.0k NOK -46.7k NOK
+34.2%
Equity
-976.7k NOK -1.02m NOK
-4.8%
Cash
1 NOK 11.3k NOK
+1134100.0%
Total assets
1.39m NOK 1.14m NOK
-17.9%

What improved

  • ↑

    Operating result improved

    Operating result +87.4k NOK → +102.5k NOK (op. margin 44.3% → 53.4%). Calculated

  • ↑

    Net result improved

    Net result -71.0k NOK → -46.7k NOK (net margin -36.0% → -24.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 NOK → 11.3k NOK (+1134100.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 197.3k NOK to 192.0k NOK (-2.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -976.7k NOK → -1.02m NOK (equity ratio -70.1% → -89.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -89.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 778.7k NOK → 586.6k NOK. Reported fact