FirmaIQ
Org.nr 979 751 710 2021 → 2022 Year-over-year analysis

AE EIENDOM AS: årsregnskap 2022 vs 2021

Grew 99900% on revenue, weaker earnings

registry 2023-03-29; journal 2023 339778

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for AE EIENDOM AS. Revenue 300 NOK → 300.0k NOK (+99900.0%). Net result +684.3k NOK → +477.7k NOK. Equity -339.1k NOK → 138.6k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AE EIENDOM AS.

At a glance

Scorecard

Revenue
300 NOK 300.0k NOK
+99900.0%
Operating result
+191.1k NOK +191.3k NOK
+0.1%
Net result
+684.3k NOK +477.7k NOK
-30.2%
Equity
-339.1k NOK 138.6k NOK
+140.9%
Cash
15.3k NOK 8 174 NOK
-46.5%
Total assets
1.70m NOK 2.07m NOK
+21.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 300 NOK to 300.0k NOK (+99900.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +191.1k NOK → +191.3k NOK (op. margin 63706.0% → 63.8%). Calculated

  • ↑

    Equity strengthened

    Book equity -339.1k NOK → 138.6k NOK (equity ratio -19.9% → 6.7%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +684.3k NOK → +477.7k NOK (net margin 228102.3% → 159.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 15.3k NOK → 8 174 NOK (-46.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 208.8k NOK → 1.65m NOK. Reported fact