AE. EIENDOMSØR AS: årsregnskap 2012 vs 2011
Shrank 12% on revenue
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for AE. EIENDOMSØR AS. Revenue 108.5k NOK → 95.5k NOK (-12.0%). Equity -220.8k NOK → -454.0k NOK.
Pressures included: revenue fell; operating result weakened; equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AE. EIENDOMSØR AS.
At a glance
Scorecard
Revenue
108.5k NOK
95.5k NOK
-12.0%
Operating result
+13.9k NOK
+8 221 NOK
-40.9%
Equity
-220.8k NOK
-454.0k NOK
-105.7%
Total assets
3.74m NOK
3.80m NOK
+1.5%
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 108.5k NOK to 95.5k NOK (-12.0% YoY). Calculated
-
↓
Operating result weakened
Operating result +13.9k NOK → +8 221 NOK (op. margin 12.8% → 8.6%). Calculated
-
↓
Equity eroded
Book equity -220.8k NOK → -454.0k NOK (equity ratio -5.9% → -11.9%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -11.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation