Org.nr 995 955 148 2013 → 2014 Year-over-year analysis

AE ELEKTRO AS: årsregnskap 2014 vs 2013

Shrank 20% on revenue, slipped into loss, cash halved-plus

approved 2015-04-22; registry 2015-05-06; journal 2015 381365

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AE ELEKTRO AS. Revenue 340.4k NOK → 273.3k NOK (-19.7%). Net result +1 593 NOK → -17.1k NOK. Equity 148.7k NOK → 131.6k NOK.

Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AE ELEKTRO AS.

Scorecard

Revenue
340.4k NOK 273.3k NOK
-19.7%
Operating result
+1 953 NOK n/m
—
Net result
+1 593 NOK -17.1k NOK
-1172.4%
Equity
148.7k NOK 131.6k NOK
-11.5%
Cash
98.7k NOK 36.5k NOK
-63.1%
Total assets
187.4k NOK 151.6k NOK
-19.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 340.4k NOK to 273.3k NOK (-19.7% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1 593 NOK profit to a loss of 17.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 148.7k NOK → 131.6k NOK (equity ratio 79.3% → 86.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 98.7k NOK → 36.5k NOK (-63.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 163.9k NOK → 131.9k NOK (-19.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 35.0k NOK → 23.0k NOK. Reported fact