Org.nr 995 955 148 2015 → 2016 Year-over-year analysis

AE ELEKTRO AS: årsregnskap 2016 vs 2015

Shrank 26% on revenue, stronger earnings, cash halved-plus

approved 2017-03-24; registry 2017-04-08; journal 2017 267230

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AE ELEKTRO AS. Revenue 591.3k NOK → 438.8k NOK (-25.8%). Net result +2 015 NOK → +49.0k NOK. Equity 197.7k NOK → 191.0k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AE ELEKTRO AS.

Scorecard

Revenue
591.3k NOK 438.8k NOK
-25.8%
Operating result
n/m +64.7k NOK
—
Net result
+2 015 NOK +49.0k NOK
+2334.0%
Equity
197.7k NOK 191.0k NOK
-3.4%
Cash
134.2k NOK 46.0k NOK
-65.7%
Total assets
286.4k NOK 270.4k NOK
-5.6%

What improved

  • ↑

    Net result improved

    Net result +2 015 NOK → +49.0k NOK (net margin 0.3% → 11.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 591.3k NOK to 438.8k NOK (-25.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 197.7k NOK → 191.0k NOK (equity ratio 69.0% → 70.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 134.2k NOK → 46.0k NOK (-65.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 305.1k NOK → 196.2k NOK (-35.7% YoY). Calculated